
| Dinner/Dance | $2500 | |
| Decorations | $300 | |
| Photography | $100 | |
| Tickets, all other necessary printing | $75 | |
| Beer | $100 | |
| Hard Liquor | $400 | |
| Plaque | $100 | |
| Postage | $200 | |
| Trash cans and ice | $200 | |
| Paper and ribbon | $10 | |
| Gorde for expenses | $200 | |
| Meat for picnic | $200 | |
| Cutlery, Napkins and Plates | $30 | |
| Sterno Wwarmers | $20 |